100% LTC on renovation up to $250k
Search for a property to automatically populate the After Repair Value (ARV) from market data
Minimum 600 for experienced investors (3+ properties)
3+ properties = 90% LTC with 600+ credit. Strong deals may qualify for 100% LTC.
12, 18, or 24 month terms available
Total Monthly Holding Costs: $0
Total for 6 months: $0
Override default values for scenario analysis. Leave blank to use calculated defaults.
Typical: 5-6%
Often included in realtor commission
Varies by location
Typical: 1-3%
Total Selling Costs Rate: 9.00%
Total Amount: $31,500
(85% LTC)
Gross Profit
$31,930
Before holding & selling costs
Net Profit
$430
After all costs
Gross ROI
65.1%
Return on investment (gross)
Net ROI
0.9%
Return on investment (net)
Cash-on-Cash Return
1.8%
Annualized return on cash invested
Internal Rate of Return
1.8%
Time-adjusted return (IRR)
❌ Below Target
Net ROI below 15% - consider negotiating better terms or passing
See how changes in key assumptions affect your profit and ROI
Conservative
ARV: $315,000
$30,201.25
-44.7% ROI
Base Case
ARV: $350,000
$430
0.9% ROI
Optimistic
ARV: $385,000
$32,280
65.8% ROI
Under Budget
Rehab: $45,000
$5,706.25
11.8% ROI
Base Case
Rehab: $50,000
$430
0.9% ROI
Over Budget
Rehab: $55,000
$4,846.25
-9.7% ROI
Faster Exit
5 months
$2,767.5
5.6% ROI
Base Case
6 months
$430
0.9% ROI
Delayed Exit
7 months
$1,907.5
-3.9% ROI
Model a specific sale price different from ARV
Get pre-approved in minutes and close in as little as 10 days
Understanding how our calculator works helps you make informed investment decisions. Below are the methods and formulas used in our calculations.
Data Sources: Our calculations use industry-standard formulas, current market data, and underwriting guidelines from major lenders. Rates and requirements are updated regularly to reflect market conditions.
This calculator provides estimates for fix-and-flip investments based on standard industry assumptions. Actual costs, timelines, and profits may vary significantly based on market conditions, contractor performance, unexpected repairs, and property-specific factors. LTC/LTV percentages and interest rates are typical ranges and vary by lender. Always conduct thorough due diligence and consult with real estate professionals before making investment decisions.
Not financial advice. For educational and estimation purposes only.
Continue your analysis with these complementary calculators
Expand your real estate knowledge with these expert guides
Compare financing options for house flipping and learn which strategy maximizes your ROI.